SHARE INDIA SECURITIES
|
SHARE INDIA SECURITIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹24 Cr |
Equity - Authorised | ₹50 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹25 Cr |
Equity - Issued | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹24 Cr |
Equity Paid Up | ₹33 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹205 Cr | - | - | - | ₹7.68 Cr |
Total Reserves | ₹767 Cr | ₹415 Cr | ₹248 Cr | ₹161 Cr | ₹126 Cr |
Securities Premium | ₹62 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Capital Reserves | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Profit & Loss Account Balance | ₹644 Cr | ₹342 Cr | ₹170 Cr | ₹96 Cr | ₹56 Cr |
General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹23 Cr |
Other Reserves | ₹15 Cr | ₹8.25 Cr | ₹15 Cr | ₹2.71 Cr | ₹4.62 Cr |
Reserve excluding Revaluation Reserve | ₹767 Cr | ₹415 Cr | ₹248 Cr | ₹161 Cr | ₹126 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,005 Cr | ₹447 Cr | ₹280 Cr | ₹193 Cr | ₹158 Cr |
Minority Interest | ₹13 Cr | ₹11 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.01 Cr | ₹0.11 Cr | ₹0.16 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.01 Cr | ₹0.11 Cr | ₹0.16 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.53 Cr | ₹3.07 Cr | ₹-7.79 Cr | ₹-7.58 Cr | ₹-6.07 Cr |
Deferred Tax Assets | ₹2.76 Cr | ₹2.18 Cr | ₹7.79 Cr | ₹7.58 Cr | ₹6.07 Cr |
Deferred Tax Liability | ₹5.29 Cr | ₹5.25 Cr | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | ₹1.03 Cr | ₹1.06 Cr | ₹1.13 Cr |
Total Non-Current Liabilities | ₹2.53 Cr | ₹3.07 Cr | ₹-6.75 Cr | ₹-6.41 Cr | ₹-4.78 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹349 Cr | ₹655 Cr | ₹321 Cr | ₹84 Cr | ₹53 Cr |
Sundry Creditors | ₹349 Cr | ₹655 Cr | ₹321 Cr | ₹84 Cr | ₹53 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹270 Cr | ₹117 Cr | ₹117 Cr | ₹45 Cr | ₹13 Cr |
Bank Overdraft / Short term credit | - | - | ₹19 Cr | ₹13 Cr | - |
Advances received from customers | ₹1.38 Cr | ₹1.34 Cr | - | ₹0.01 Cr | ₹0.06 Cr |
Interest Accrued But Not Due | ₹1.05 Cr | ₹0.66 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹268 Cr | ₹115 Cr | ₹98 Cr | ₹32 Cr | ₹13 Cr |
Short Term Borrowings | ₹192 Cr | ₹188 Cr | ₹119 Cr | ₹125 Cr | ₹106 Cr |
Secured ST Loans repayable on Demands | ₹132 Cr | ₹32 Cr | ₹72 Cr | ₹76 Cr | ₹60 Cr |
Working Capital Loans- Sec | ₹128 Cr | ₹32 Cr | ₹72 Cr | ₹0.01 Cr | ₹0.38 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | ₹15 Cr | ₹19 Cr |
Other Unsecured Loans | ₹-68 Cr | ₹124 Cr | ₹-25 Cr | ₹34 Cr | ₹27 Cr |
Short Term Provisions | ₹7.91 Cr | ₹68 Cr | ₹23 Cr | ₹12 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.08 Cr | ₹66 Cr | ₹23 Cr | ₹12 Cr | ₹9.98 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.83 Cr | ₹2.51 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.36 Cr |
Total Current Liabilities | ₹819 Cr | ₹1,029 Cr | ₹580 Cr | ₹266 Cr | ₹183 Cr |
Total Liabilities | ₹1,840 Cr | ₹1,490 Cr | ₹853 Cr | ₹453 Cr | ₹336 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹100 Cr | ₹79 Cr | ₹54 Cr | ₹51 Cr | ₹49 Cr |
Less: Accumulated Depreciation | ₹40 Cr | ₹29 Cr | ₹16 Cr | ₹18 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹59 Cr | ₹50 Cr | ₹38 Cr | ₹33 Cr | ₹35 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹9.70 Cr | - | - | - |
Non Current Investments | ₹1.04 Cr | ₹2.62 Cr | ₹3.28 Cr | ₹3.19 Cr | ₹14 Cr |
Long Term Investment | ₹1.04 Cr | ₹2.62 Cr | ₹3.28 Cr | ₹3.19 Cr | ₹14 Cr |
Quoted | - | ₹0.10 Cr | - | - | ₹12 Cr |
Unquoted | ₹1.11 Cr | ₹2.52 Cr | ₹3.28 Cr | ₹3.19 Cr | ₹1.94 Cr |
Long Term Loans & Advances | ₹4.51 Cr | ₹1.35 Cr | ₹155 Cr | ₹69 Cr | ₹39 Cr |
Other Non Current Assets | ₹4.83 Cr | ₹4.38 Cr | ₹58 Cr | ₹30 Cr | ₹40 Cr |
Total Non-Current Assets | ₹74 Cr | ₹71 Cr | ₹254 Cr | ₹135 Cr | ₹128 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5.08 Cr | ₹5.60 Cr | ₹64 Cr | ₹33 Cr | ₹28 Cr |
Quoted | ₹5.08 Cr | ₹5.60 Cr | ₹64 Cr | ₹33 Cr | ₹28 Cr |
Unquoted | - | - | ₹0.19 Cr | ₹0.01 Cr | ₹0.01 Cr |
Inventories | ₹44 Cr | ₹45 Cr | ₹65 Cr | ₹16 Cr | ₹21 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | ₹44 Cr | ₹45 Cr | ₹65 Cr | ₹16 Cr | ₹21 Cr |
Sundry Debtors | ₹38 Cr | ₹10 Cr | ₹2.38 Cr | ₹8.69 Cr | ₹13 Cr |
Debtors more than Six months | ₹0.40 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.38 Cr |
Debtors Others | ₹37 Cr | ₹9.93 Cr | ₹2.35 Cr | ₹8.63 Cr | ₹13 Cr |
Cash and Bank | ₹1,403 Cr | ₹806 Cr | ₹307 Cr | ₹199 Cr | ₹117 Cr |
Cash in hand | ₹0.24 Cr | ₹0.34 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.07 Cr |
Balances at Bank | ₹1,403 Cr | ₹806 Cr | ₹307 Cr | ₹199 Cr | ₹117 Cr |
Other cash and bank balances | ₹0.02 Cr | ₹0.01 Cr | - | - | - |
Other Current Assets | ₹49 Cr | ₹41 Cr | ₹126 Cr | ₹39 Cr | ₹7.08 Cr |
Interest accrued on Investments | - | - | ₹2.76 Cr | ₹1.39 Cr | ₹1.01 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.04 Cr | ₹4.80 Cr | ₹2.90 Cr | ₹1.12 Cr | ₹1.06 Cr |
Other current_assets | ₹41 Cr | ₹36 Cr | ₹120 Cr | ₹36 Cr | ₹5.01 Cr |
Short Term Loans and Advances | ₹227 Cr | ₹511 Cr | ₹35 Cr | ₹21 Cr | ₹23 Cr |
Advances recoverable in cash or in kind | ₹0.78 Cr | ₹7.27 Cr | ₹0.35 Cr | ₹0.27 Cr | ₹1.06 Cr |
Advance income tax and TDS | ₹7.88 Cr | ₹64 Cr | ₹29 Cr | ₹18 Cr | ₹14 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹219 Cr | ₹440 Cr | ₹6.49 Cr | ₹3.44 Cr | ₹7.76 Cr |
Total Current Assets | ₹1,767 Cr | ₹1,419 Cr | ₹599 Cr | ₹317 Cr | ₹209 Cr |
Net Current Assets (Including Current Investments) | ₹947 Cr | ₹390 Cr | ₹19 Cr | ₹51 Cr | ₹26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,840 Cr | ₹1,490 Cr | ₹853 Cr | ₹453 Cr | ₹336 Cr |
Contingent Liabilities | ₹1,278 Cr | ₹624 Cr | ₹436 Cr | ₹157 Cr | ₹141 Cr |
Total Debt | ₹192 Cr | ₹188 Cr | ₹119 Cr | ₹126 Cr | ₹106 Cr |
Book Value | 245.82 | 139.99 | 87.88 | 60.47 | 61.67 |
Adjusted Book Value | 245.82 | 138.84 | 87.16 | 59.97 | 61.17 |
Compare Balance Sheet of peers of SHARE INDIA SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHARE INDIA SECURITIES | ₹6,683.0 Cr | 1.2% | 0.5% | 46.5% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹35,506.9 Cr | 0.1% | 30.6% | 295.1% | Stock Analytics | |
ICICI SECURITIES | ₹23,867.6 Cr | -2.5% | 2.6% | 64.9% | Stock Analytics | |
ANGEL ONE | ₹23,252.9 Cr | -7.4% | -18.5% | 114% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹19,937.6 Cr | -4.8% | 9.6% | 195.2% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹6,795.8 Cr | 4.9% | 17.5% | 107.1% | Stock Analytics |
SHARE INDIA SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHARE INDIA SECURITIES | 1.2% |
0.5% |
46.5% |
SENSEX | -1.6% |
-0.5% |
19.8% |
You may also like the below Video Courses